Financial assets 7
6.5 Financial assets 7
|
|
|
in EUR |
|
|
2011 |
2010 |
|
Held to maturity |
245,218,283 |
253,578,582 |
|
At fair value through profit and loss |
83,543,191 |
91,013,031 |
|
- designated |
77,743,543 |
81,585,831 |
|
- held for trading |
5,799,648 |
9,427,200 |
|
Available for sale |
1,192,865,726 |
1,195,021,035 |
|
Loans and receivables |
439,712,248 |
364,944,602 |
|
Unit-linked insurance assets |
364,684,374 |
377,892,260 |
|
- at fair value through profit and loss |
357,924,243 |
373,707,231 |
|
- loans and receivables |
6,760,131 |
4,185,029 |
|
- available for sale |
0 |
0 |
|
TOTAL |
2,326,023,820 |
2,282,449,510 |
The table above shows the carrying amount of financial assets (without operating receivables and cash or cash equivalents).
7 For presentational ease, abbreviations of individual categories of financial assets are used in the disclosures:
|
in EUR |
||||||
|
2011 |
HTM |
FVTPL - Held for trading |
FVTPL - Classified into this group |
AFS |
L&R |
TOTAL |
|
Debt and other fixed-return securities |
245,218,283 |
2,022,004 |
74,189,892 |
988,511,242 |
60,612,127 |
1,370,553,548 |
|
Investments in shares, other floating-rate securities and fund coupons |
0 |
4,676,545 |
357,017,737 |
199,399,442 |
0 |
561,093,724 |
|
Financial derivatives |
0 |
257,549 |
1,211,095 |
0 |
0 |
1,468,644 |
|
Loans and receivables |
0 |
0 |
2,092,612 |
4,955,042 |
382,145,634 |
389,193,288 |
|
- deposits with banks |
0 |
0 |
0 |
1,023 |
310,976,269 |
310,977,292 |
|
- loans given |
0 |
0 |
0 |
0 |
69,170,879 |
69,170,879 |
|
- other financial investments |
0 |
0 |
2,092,612 |
4,954,019 |
1,998,486 |
9,045,117 |
|
Financial investments of reinsurance companies in reinsurance contracts |
0 |
0 |
0 |
0 |
3,714,618 |
3,714,618 |
|
TOTAL |
245,218,283 |
6,956,098 |
434,511,336 |
1,192,865,726 |
446,472,379 |
2,326,023,820 |
|
in EUR |
||||||
|
2010 |
HTM |
FVTPL - held for trading |
FVTPL - Classified into this group |
AFS |
L&R |
TOTAL |
|
Debt and other fixed-return securities |
253,578,582 |
2,308,074 |
78,516,404 |
989,014,816 |
71,759,013 |
1,395,176,889 |
|
Investments in shares, other floating-rate securities and fund coupons |
0 |
5,989,574 |
374,049,663 |
205,608,225 |
50,000 |
585,697,461 |
|
Financial derivatives |
0 |
2,266,585 |
20,907 |
0 |
0 |
2,287,492 |
|
Loans and receivables |
0 |
0 |
1,569,057 |
397,993 |
294,217,633 |
296,184,684 |
|
- deposits with banks |
0 |
0 |
0 |
0 |
235,132,827 |
235,132,827 |
|
- loans given |
0 |
0 |
0 |
0 |
56,559,564 |
56,559,564 |
|
- other financial investments |
0 |
0 |
1,569,057 |
397,993 |
2,525,242 |
4,492,293 |
|
Financial investments of reinsurance companies in reinsurance contracts |
0 |
0 |
0 |
0 |
3,102,985 |
3,102,985 |
|
TOTAL |
253,578,582 |
10,564,232 |
454,156,031 |
1,195,021,034 |
369,129,631 |
2,282,449,510 |
|
|
|
|
|
|
in EUR |
|
FINANCIAL ASSETS |
HTM |
FVTPL |
AFS |
L&R |
TOTAL |
|
As at 1 January 2010 |
261,587,909 |
393,482,832 |
1,075,559,517 |
401,519,598 |
2,132,149,856 |
|
Acquisitions |
10,497,069 |
99,625,459 |
1,030,165,418 |
2,765,558,525 |
3,905,846,471 |
|
Maturity |
-30,357,309 |
-6,066,818 |
-121,633,559 |
-2,763,143,301 |
-2,921,200,987 |
|
Disposal |
-1,055,742 |
-45,524,921 |
-776,908,944 |
-44,688,591 |
-868,178,198 |
|
Amounts transferred from equity at disposal |
0 |
0 |
19,852,857 |
0 |
19,852,857 |
|
Valuation through profit and loss |
0 |
16,750,562 |
0 |
4,708 |
16,755,270 |
|
Valuation through equity |
0 |
0 |
-29,380,399 |
0 |
-29,380,399 |
|
Impairments |
0 |
0 |
-39,653,222 |
-2,697,276 |
-42,350,498 |
|
Premiums and discounts |
3,661,252 |
0 |
786,810 |
523,170 |
4,971,232 |
|
Interest income |
9,318,343 |
6,304,021 |
35,460,943 |
12,107,875 |
63,191,182 |
|
Foreign exchange differences |
-72,941 |
149,128 |
771,613 |
-55,077 |
792,723 |
|
As at 31 December 2010 |
253,578,582 |
464,720,263 |
1,195,021,034 |
369,129,632 |
2,282,449,511 |
|
Acquisitions |
16,988,229 |
90,760,762 |
805,679,902 |
2,377,432,569 |
3,290,861,462 |
|
Maturity |
-34,083,032 |
-19,983,636 |
-103,642,427 |
-2,176,143,634 |
-2,333,852,729 |
|
Disposal |
0 |
-44,489,822 |
-599,233,086 |
-138,285,335 |
-782,008,243 |
|
Amounts transferred from equity at disposal |
0 |
0 |
-3,644,673 |
0 |
-3,644,673 |
|
Valuation through profit and loss |
0 |
-53,287,155 |
-2,718,777 |
-129,965 |
-56,135,897 |
|
Valuation through equity |
0 |
-283,920 |
-86,383,053 |
0 |
-86,666,973 |
|
Impairments |
-2,975,085 |
27,417 |
-56,353,893 |
-702,346 |
-60,003,907 |
|
Premiums and discounts |
3,696,131 |
0 |
-225,379 |
608,147 |
4,078,899 |
|
Interest income |
8,013,971 |
3,997,574 |
37,293,315 |
14,375,385 |
63,680,245 |
|
Changes in the Group |
0 |
0 |
5,050,615 |
502,692 |
5,553,307 |
|
Foreign exchange differences |
-513 |
5,951 |
2,022,147 |
-314,767 |
1,712,818 |
|
As at 31 December 2011 |
245,218,283 |
441,467,434 |
1,192,865,726 |
446,472,378 |
2,326,023,820 |
|
|
|
in EUR |
|
|
2011 |
2010 |
|
Financial assets held to maturity |
|
|
|
- amortised cost |
245,218,283 |
253,578,582 |
|
- fair value |
218,481,530 |
239,736,184 |
|
|
|
in EUR |
|
|
2011 |
2010 |
|
Financial assets available for sale |
1,192,865,726 |
1,195,021,035 |
|
- Level 1 |
1,084,482,228 |
1,075,041,003 |
|
- Level 2 |
53,658,357 |
49,632,988 |
|
- Level 3 |
54,725,140 |
70,347,043 |
| Financial assets measured at fair value through profit and loss |
441,467,434 |
464,720,263 |
|
- Level 1 |
293,999,138 |
314,000,502 |
|
- Level 2 |
147,468,296 |
150,719,761 |
|
- Level 3 |
0 |
0 |
In valuing financial assets at fair value the Group applied the following price hierarchy:
In accordance with amendments to IFRS (IAS 39.50) and IAS 39.54, individual members of the Group opted for a reclassification of financial assets already in 2008. In 2011 and 2010, additional reclassifications of financial assets were performed. The effects of reclassifications are disclosed below.
|
|
|
in EUR |
|
|
2011 |
2010 |
|
Amount of reclassified financial assets |
6,339,066 |
0 |
|
Effective interest rate at the date of reclassification % |
14% |
0 |
|
Carrying amount of reclassified as at 31 December |
44,763,595 |
54,672,139 |
|
Fair value of reclassified assets as at 31 December |
44,708,640 |
54,672,139 |
|
Impact on comprehensive income if not reclassified |
21,640 |
0 |
|
Impact on net profit if not reclassified |
144,641 |
11,761 |
|
Loss at disposal of reclassified financial assets |
350,245 |
164,460 |
|
Estimated cash flows |
62,747,215 |
77,217,669 |
|
|
|
in EUR |
|
|
2011 |
2010 |
|
Amount of reclassified financial assets |
31,054,332 |
0 |
|
Effective interest rate at the date of reclassification % |
6% |
- |
|
Carrying amount of reclassified assets as at 31 December |
81,585,780 |
71,753,486 |
|
Fair value of reclassified financial assets as at 31 December |
80,040,798 |
75,789,089 |
|
Impact on comprehensive income if not reclassified |
-1,574,884 |
4,035,603 |
|
Impact on net profit if not reclassified |
1,402,846 |
0 |
|
Profit from disposal of reclassified financial assets |
0 |
81,063 |
|
Estimated cash flows |
110,725,011 |
91,513,556 |
|
|
|
in EUR |
|
|
2011 |
2010 |
|
Amount of reclassified financial assets |
930,985 |
0 |
|
Effective interest rate at the date of reclassification % |
0 |
0 |
|
Carrying amount of reclassified assets as at 31 December |
648,297 |
0 |
|
Fair value of reclassified financial assets as at 31 December |
648,297 |
0 |
|
Impact on comprehensive income if not reclassified |
0 |
0 |
|
Impact on net profit if not reclassified |
-214,367 |
0 |
|
Profit from disposal of reclassified financial assets |
0 |
0 |
|
Estimated cash flows |
648,297 |
0 |