|
|
|
in EUR |
|
|
2011 |
2010 |
|
Acquisition costs |
130,633,388 |
132,463,862 |
|
Other operating costs |
72,674,935 |
75,672,113 |
|
Claim handling costs* |
27,051,459 |
27,293,056 |
|
Costs of asset management** |
4,457,480 |
4,468,219 |
|
Operating expenses from non-insurance operations*** |
51,580,768 |
53,241,072 |
|
TOTAL |
286,398,030 |
293,138,322 |
* Claim handling costs are disclosed as a part of gross claims incurred.
** Costs of asset management are disclosed as financial expenses.
*** Operating expenses from non-insurance operations are disclosed as other expenses.
|
|
|
|
|
|
|
in EUR |
|
|
Non-life insurance |
Life insurance |
Health insurance |
Total costs of insurance operations |
Costs of non-insurance operations |
TOTAL |
|
1. Acquisition costs (fees and charges) |
22,398,579 |
7,427,193 |
1,100,645 |
30,926,417 |
0 |
30,926,417 |
|
2. Cost of goods sold |
0 |
0 |
0 |
0 |
24,487,665 |
24,487,665 |
|
3. Depreciation of operating assets |
8,250,860 |
1,417,868 |
410,098 |
10,078,826 |
1,519,769 |
11,598,595 |
|
4. Labour costs |
101,866,040 |
17,537,707 |
3,082,402 |
122,486,149 |
13,709,451 |
136,195,600 |
|
- wages and salaries |
71,964,627 |
12,651,387 |
2,199,129 |
86,815,143 |
9,337,651 |
96,152,794 |
|
- social security and pension insurance costs |
17,503,908 |
2,502,390 |
384,435 |
20,390,733 |
2,261,332 |
22,652,065 |
|
- other labour costs |
12,397,505 |
2,383,930 |
498,838 |
15,280,273 |
2,110,468 |
17,390,741 |
|
5. Costs of services provided by natural persons other than SPs, including related taxes |
2,631,096 |
326,048 |
86,014 |
3,043,158 |
0 |
3,043,158 |
|
6. Other operating costs |
57,611,957 |
12,793,024 |
3,469,465 |
73,874,446 |
15,363,047 |
89,237,493 |
|
- costs of entertainment, advertising, trade shows |
14,073,868 |
3,006,432 |
402,636 |
17,482,936 |
0 |
17,482,936 |
|
- costs of material and energy |
6,264,219 |
1,102,880 |
176,540 |
7,543,639 |
2,386,304 |
9,929,943 |
|
- maintenance costs |
5,439,806 |
2,166,404 |
920,901 |
8,527,111 |
0 |
8,527,111 |
|
- reimbursement of labour-related costs |
4,190,265 |
604,740 |
90,479 |
4,885,484 |
0 |
4,885,484 |
|
- costs of intellectual and personal services |
3,061,473 |
646,495 |
109,676 |
3,817,644 |
0 |
3,817,644 |
|
- membership fees and charges |
1,961,434 |
560,636 |
101,451 |
2,623,521 |
0 |
2,623,521 |
|
- costs of services - transport and communications |
3,585,162 |
1,059,765 |
451,258 |
5,096,185 |
0 |
5,096,185 |
|
- costs for insurance premiums |
1,728,705 |
248,623 |
24,920 |
2,002,248 |
0 |
2,002,248 |
|
- payment transaction costs and banking services |
2,444,701 |
1,248,696 |
287,235 |
3,980,632 |
0 |
3,980,632 |
|
- rents |
6,448,076 |
932,602 |
312,305 |
7,692,983 |
0 |
7,692,983 |
|
- costs of professional training services |
801,460 |
186,551 |
52,189 |
1,040,200 |
0 |
1,040,200 |
|
- other costs of services |
7,612,788 |
1,029,200 |
539,875 |
9,181,863 |
12,976,743 |
22,158,606 |
|
TOTAL OPERATING EXPENSES |
192,758,532 |
39,501,840 |
8,148,624 |
240,408,996 |
55,079,932 |
295,488,928 |
|
Consolidation adjustments |
-1,973,618 |
-2,343,447 |
-1,274,669 |
-5,591,734 |
-3,499,164 |
-9,090,898 |
|
TOTAL OPERATING EXPENSES |
190,784,914 |
37,158,393 |
6,873,955 |
234,817,262 |
51,580,768 |
286,398,030 |
|
|
|
|
|
|
|
in EUR |
|
|
TOTAL |
Cost of contract acquisition |
Claim handling costs* |
Costs of asset management** |
Other operating expenses |
Costs of non-insurance operations |
|
1. Acquisition costs (fees and charges) |
30,926,417 |
28,759,749 |
10,185 |
3 |
2,156,480 |
0 |
|
2. Cost of goods sold |
24,487,665 |
0 |
0 |
0 |
0 |
24,487,665 |
|
3. Depreciation of operating assets |
11,598,595 |
3,768,743 |
1,360,918 |
286,235 |
4,662,930 |
1,519,769 |
|
4. Labour costs |
136,195,600 |
64,153,649 |
19,097,691 |
2,820,239 |
36,414,570 |
13,709,451 |
|
- wages and salaries |
96,152,794 |
45,195,525 |
13,471,487 |
2,131,586 |
26,016,545 |
9,337,651 |
|
- social security and pension insurance costs |
22,652,065 |
10,932,949 |
3,018,003 |
365,695 |
6,074,086 |
2,261,332 |
|
- other labour costs |
17,390,741 |
8,025,175 |
2,608,201 |
322,958 |
4,323,939 |
2,110,468 |
|
5. Costs of services provided by natural persons other |
3,043,158 |
1,461,815 |
838,708 |
4,211 |
738,424 |
0 |
|
6. Other operating expenses |
89,237,493 |
36,406,714 |
5,743,957 |
1,346,792 |
30,376,983 |
15,363,047 |
|
- costs of entertainment, advertising, trade shows |
17,482,936 |
15,068,714 |
78,198 |
28,374 |
2,307,650 |
0 |
|
- costs of material and energy |
9,929,943 |
3,544,580 |
1,246,610 |
121,069 |
2,631,380 |
2,386,304 |
|
- maintenance costs |
8,527,111 |
1,911,380 |
792,786 |
262,825 |
5,560,120 |
0 |
|
- reimbursement of labour-related costs |
4,885,484 |
3,750,931 |
193,939 |
119,439 |
821,175 |
0 |
|
- costs of intellectual and personal services |
3,817,644 |
744,662 |
560,597 |
418,871 |
2,093,514 |
0 |
|
- membership fees and charges |
2,623,521 |
994,542 |
156,884 |
139,312 |
1,332,783 |
0 |
|
- costs of services - transport and communications |
5,096,185 |
2,492,008 |
616,672 |
75,392 |
1,912,113 |
0 |
|
- costs for insurance premiums |
2,002,248 |
640,942 |
426,507 |
23,760 |
911,039 |
0 |
|
- payment transaction costs and banking services |
3,980,632 |
1,280,203 |
46,645 |
42,812 |
2,610,972 |
0 |
|
- rents |
7,692,983 |
4,172,865 |
571,118 |
26,661 |
2,922,339 |
0 |
|
- costs of professional training services |
1,040,200 |
368,291 |
139,822 |
25,735 |
506,352 |
0 |
|
- other costs of services |
22,158,606 |
1,437,596 |
914,179 |
62,542 |
6,767,546 |
12,976,743 |
|
TOTAL OPERATING EXPENSES |
295,488,928 |
134,550,670 |
27,051,459 |
4,457,480 |
74,349,387 |
55,079,932 |
|
Consolidation adjustments |
-9,090,898 |
-3,917,282 |
|
|
-1,674,452 |
-3,499,164 |
|
TOTAL OPERATING EXPENSES |
286,398,030 |
130,633,388 |
27,051,459 |
4,457,480 |
72,674,935 |
51,580,768 |
|
|
|
|
|
|
|
in EUR |
|
|
Non-life insurance |
Life insurance |
Health insurance |
Total costs of insurance operations |
Costs of non-insurance operations |
TOTAL |
|
1. Acquisition costs (fees and charges) |
19,969,054 |
7,454,637 |
1,449,267 |
28,872,958 |
0 |
28,872,958 |
|
2. Cost of goods sold |
0 |
0 |
0 |
0 |
27,122,451 |
27,122,451 |
|
3. Depreciation of operating assets |
7,818,809 |
1,731,276 |
497,996 |
10,048,081 |
1,183,681 |
11,231,762 |
|
4. Labour costs |
107,462,541 |
18,245,297 |
3,370,341 |
129,078,178 |
12,827,767 |
141,905,945 |
|
- wages and salaries |
75,042,487 |
13,019,567 |
2,624,233 |
90,686,287 |
9,237,829 |
99,924,116 |
|
- social security and pension insurance costs |
18,172,376 |
2,669,039 |
422,891 |
21,264,306 |
1,508,220 |
22,772,526 |
|
- other labour costs |
14,247,677 |
2,556,690 |
323,217 |
17,127,585 |
2,081,718 |
19,209,303 |
|
5. Costs of services provided by natural persons other |
3,252,646 |
399,646 |
131,030 |
3,783,322 |
0 |
3,783,322 |
|
6. Other operating costs |
57,374,623 |
12,271,206 |
4,660,532 |
74,306,361 |
14,947,452 |
89,253,813 |
|
- costs of entertainment, advertising, trade shows |
14,553,931 |
2,765,657 |
545,084 |
17,864,671 |
0 |
17,864,671 |
|
- costs of material and energy |
6,251,450 |
1,262,284 |
188,734 |
7,702,468 |
1,971,015 |
9,673,483 |
|
- maintenance costs |
5,593,884 |
1,926,923 |
1,259,920 |
8,780,727 |
0 |
8,780,727 |
|
- reimbursement of labour-related costs |
4,954,104 |
721,951 |
120,013 |
5,796,068 |
0 |
5,796,068 |
|
- costs of intellectual and personal services |
1,947,079 |
519,655 |
301,918 |
2,768,653 |
0 |
2,768,653 |
|
- membership fees and charges |
3,077,208 |
562,432 |
114,931 |
3,754,571 |
0 |
3,754,571 |
|
- costs of services - transport and communications |
3,936,276 |
928,616 |
475,393 |
5,340,285 |
0 |
5,340,285 |
|
- costs for insurance premiums |
1,570,868 |
266,370 |
13,092 |
1,850,330 |
0 |
1,850,330 |
|
- payment transaction costs and banking services |
2,525,540 |
1,302,811 |
268,006 |
4,096,357 |
0 |
4,096,357 |
|
- rents |
4,730,447 |
906,691 |
895,444 |
6,532,582 |
0 |
6,532,582 |
|
- costs of professional training services |
810,401 |
202,545 |
57,104 |
1,070,049 |
0 |
1,070,049 |
|
- other costs of services |
7,423,437 |
905,271 |
420,892 |
8,749,600 |
12,976,437 |
21,726,037 |
|
TOTAL OPERATING EXPENSES |
195,877,673 |
40,102,061 |
10,109,166 |
246,088,900 |
56,081,351 |
302,170,251 |
|
Consolidation adjustments |
-1,596,277 |
-2,569,594 |
-2,025,778 |
-6,191,649 |
-2,840,279 |
-9,031,929 |
|
TOTAL OPERATING EXPENSES |
194,281,396 |
37,532,467 |
8,083,388 |
239,897,251 |
53,241,072 |
293,138,322 |
|
|
|
|
|
|
|
in EUR |
|
|
TOTAL |
Acquisition costs |
Claim handling costs |
Costs of asset management |
Other operating expenses |
Costs of non-insurance operations |
|
1. Acquisition costs (fees and charges) |
28,872,958 |
26,363,631 |
99,602 |
5,296 |
2,404,431 |
0 |
|
2. Cost of goods sold |
27,122,451 |
0 |
0 |
0 |
0 |
27,122,451 |
|
3. Depreciation of operating assets |
11,231,762 |
3,163,976 |
1,466,026 |
305,243 |
5,112,835 |
1,183,681 |
|
4. Labour costs |
141,905,945 |
68,081,745 |
19,181,717 |
3,215,115 |
38,599,601 |
12,827,767 |
|
- wages and salaries |
99,924,116 |
48,221,952 |
13,369,190 |
2,344,098 |
26,751,048 |
9,237,829 |
|
- social security and pension insurance costs |
22,772,526 |
10,988,343 |
3,036,740 |
391,846 |
6,847,376 |
1,508,220 |
|
- other labour costs |
19,209,303 |
8,871,450 |
2,775,787 |
479,170 |
5,001,177 |
2,081,718 |
|
5. Costs of services provided by natural persons other than SPs, including related taxes |
3,783,322 |
1,688,529 |
1,129,727 |
27,572 |
937,494 |
0 |
|
6. Other operating expenses |
89,253,813 |
37,097,020 |
5,415,985 |
1,079,936 |
30,713,420 |
14,947,452 |
|
- costs of entertainment, advertising, trade shows |
17,864,671 |
15,754,857 |
142,444 |
50,160 |
1,917,211 |
0 |
|
- costs of material and energy |
9,673,483 |
3,671,401 |
1,136,892 |
100,004 |
2,794,171 |
1,971,015 |
|
- maintenance costs |
8,780,727 |
2,029,935 |
837,091 |
210,908 |
5,702,792 |
0 |
|
-reimbursement of labour-related costs |
5,796,068 |
4,403,453 |
267,568 |
111,597 |
1,013,451 |
0 |
|
- costs of intellectual and personal services |
2,768,653 |
660,900 |
243,063 |
323,018 |
1,541,672 |
0 |
|
- membership fees and charges |
3,754,571 |
1,662,549 |
225,255 |
46,126 |
1,820,640 |
0 |
|
- costs of services - transport and communications |
5,340,285 |
2,513,379 |
733,572 |
73,512 |
2,019,822 |
0 |
|
- costs for insurance premiums |
1,850,330 |
593,209 |
308,274 |
38,748 |
910,099 |
0 |
|
- payment transaction costs and banking services |
4,096,357 |
869,038 |
80,384 |
18,209 |
3,128,725 |
0 |
|
- rents |
6,532,582 |
3,015,738 |
315,220 |
23,261 |
3,178,362 |
0 |
|
- costs of professional training services |
1,070,049 |
441,445 |
147,892 |
40,023 |
440,689 |
0 |
|
- other costs of services |
21,726,037 |
1,481,116 |
978,329 |
44,371 |
6,245,785 |
12,976,437 |
|
TOTAL OPERATING EXPENSES |
302,170,251 |
136,394,901 |
27,293,056 |
4,633,162 |
77,767,781 |
56,081,351 |
|
Consolidation adjustments |
-9,031,929 |
-3,931,039 |
0 |
-164,942 |
-2,095,668 |
-2,840,279 |
|
TOTAL OPERATING EXPENSES |
293,138,322 |
132,463,862 |
27,293,056 |
4,468,220 |
75,672,113 |
53,241,072 |